Answer:
$28,155.81
Explanation:
Summary of Cash flows :
Year 0 = - ($250,000 + $20,000) = - $270,000
Year 1 = $120,000
Year 2 = $120,000 - $90,000 = $30,000
Year 3 = $120,000
Year 4 = $120,000 + $10,000 + $20,000 = $150,000
Using the CFj Function of a financial calculator we have :
- $270,000 CFj 0
$120,000 CFj 1
$30,000 CFj 2
$120,000 CFj 3
$150,000 CFj 4
I/yr = 14%
Thus, the net present value of the contract with the local bank is $28,155.81